Common Stock
Exchange	(US Dollar)
Price
Change (%)	(%)
Volume	0
Data as of Apr 26, 2019 11:38 PM EDT Minimum 15 minutes delay Refresh quote

First Call Estimates

Stock Information

Price (Prev Close):	122.96
Price - 52 Week High:	142.14
Price - 52 Week Low:	109.37
Price Date (Latest):	5/24/19
Median Price Target:	147.17
Diff from Prev Close:	24.21
% Difference:	19.69

Analyst Ratings

Mean Recommendation:

2.20

Sell

Strong Buy

Available Measures

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0):	9.53
FY0 End Date:	12/1/18
Ind. Annual Div:	0.40
Hist (5 Yr) Growth %:	9.91
Yield (%):	0.33

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	12/1/21	11.67	12.36	11.13	11.62	10	2	5	-0.30
Annual	12/1/20	10.78	11.24	10.29	10.75	18	2	12	-0.83
Annual	12/1/19	9.96	10.26	9.63	9.97	15	3	9	-0.90
Quarterly	3/1/20	2.72	2.89	2.57	2.69	13	1	7	-3.77
Quarterly	6/1/19	2.50	2.62	2.34	2.49	18	2	9	-1.23
Quarterly	9/1/19	2.29	2.52	2.07	2.28	18	7	5	1.67
Quarterly	12/1/19	2.68	2.82	2.44	2.71	18	9	4	1.37
Long Term Growth		7.62	9.03	6.20	7.62	3	--	--	0.00

Actuals - Earnings Per Share

		Reported EPS	Mean Estimate	Surprise % Change
Annual	12/1/18	9.53	9.49	0.43
Annual	12/1/17	7.53	7.38	2.00
Annual	12/1/16	7.32	7.34	-0.24
Quarterly	3/1/19	2.45	2.62	-6.44
Quarterly	12/1/18	2.37	2.34	1.32
Quarterly	9/1/18	2.23	2.01	10.83
Quarterly	6/1/18	2.47	2.39	3.34

Reference Information - Book Value Per Share

Last Actual (FY0):	59.00
FY0 End Date:	12/1/18
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	12/1/21	77.82	84.56	66.56	78.54	5	3	--	2.85
Annual	12/1/20	70.02	74.95	60.68	71.02	5	3	1	0.52
Annual	12/1/19	62.96	65.27	55.96	64.78	5	3	1	0.47
Quarterly	12/1/19	68.49	68.49	68.49	68.49	1	--	--	--

Actuals - Book Value Per Share

		Reported EPS	Mean Estimate	Surprise % Change
Annual	12/1/18	59.00	--	--
Annual	12/1/17	58.10	--	--
Annual	12/1/16	50.55	--	--

Reference Information - Cash Flow Per Share

Last Actual (FY0):	14.30
FY0 End Date:	12/1/18
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	12/1/21	18.18	19.20	17.05	18.24	4	1	1	2.29
Annual	12/1/20	16.50	17.57	15.43	16.32	5	2	2	0.21
Annual	12/1/19	15.43	15.94	14.89	15.21	5	3	1	1.18
Quarterly	3/1/20	4.19	4.21	4.17	4.19	2	--	--	-0.48
Quarterly	6/1/19	3.73	3.92	3.53	3.73	2	1	--	0.54
Quarterly	9/1/19	3.29	3.59	2.99	3.29	2	--	1	-0.75
Quarterly	12/1/19	3.79	3.82	3.76	3.79	2	1	--	0.26

Actuals - Cash Flow Per Share

		Reported EPS	Mean Estimate	Surprise % Change
Annual	12/1/18	14.30	13.40	6.73
Annual	12/1/17	12.28	11.78	4.26
Annual	12/1/16	13.10	12.89	1.61
Quarterly	3/1/19	4.30	4.02	7.10
Quarterly	12/1/18	3.94	3.30	19.58
Quarterly	9/1/18	3.71	3.13	18.53
Quarterly	6/1/18	2.81	3.29	-14.59

Reference Information - Dividend Per Share

Last Actual (FY0):	0.40
FY0 End Date:	12/1/18
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	12/1/21	0.29	0.45	--	0.40	7	--	1	9.29
Annual	12/1/20	0.40	0.43	0.39	0.40	7	--	1	-0.35
Annual	12/1/19	0.40	0.42	0.39	0.40	7	1	1	--
Quarterly	3/1/20	0.10	0.11	0.10	0.10	3	--	--	-1.59
Quarterly	6/1/19	0.10	0.10	0.10	0.10	3	--	--	--
Quarterly	9/1/19	0.10	0.11	0.10	0.10	3	1	--	3.33
Quarterly	12/1/19	0.10	0.11	0.10	0.10	3	1	--	3.33

Actuals - Dividend Per Share

		Reported EPS	Mean Estimate	Surprise % Change
Annual	12/1/18	0.40	--	--
Annual	12/1/17	0.40	--	--
Annual	12/1/16	0.40	--	--
Quarterly	3/1/19	0.10	--	--
Quarterly	12/1/18	0.10	--	--

Reference Information - EBIT

Last Actual (FY0):	1,326.90
FY0 End Date:	12/1/18
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - EBIT

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	12/1/21	1,499.08	1,585.00	1,411.01	1,521.63	9	1	6	-1.06
Annual	12/1/20	1,431.99	1,490.00	1,351.24	1,432.06	15	2	12	-1.73
Annual	12/1/19	1,359.52	1,407.00	1,293.66	1,358.75	15	--	14	-1.44
Quarterly	3/1/20	363.29	377.71	350.39	362.67	8	--	6	-4.70
Quarterly	6/1/19	341.69	355.50	325.50	340.00	11	1	9	-1.96
Quarterly	9/1/19	315.25	323.30	300.43	314.00	11	6	4	1.66
Quarterly	12/1/19	360.96	377.30	329.31	362.00	11	5	5	0.23

Actuals - EBIT

		Reported EPS	Mean Estimate	Surprise % Change
Annual	12/1/18	1,326.90	--	--
Annual	12/1/17	1,258.08	--	--
Annual	12/1/16	1,276.07	--	--
Quarterly	3/1/19	353.44	--	--
Quarterly	12/1/18	341.03	--	--
Quarterly	9/1/18	305.15	--	--
Quarterly	6/1/18	333.91	--	--

Reference Information - EBITDA

Last Actual (FY0):	1,761.77
FY0 End Date:	12/1/18
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - EBITDA

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	12/1/21	2,001.73	2,047.20	1,950.24	2,017.15	9	1	5	-1.00
Annual	12/1/20	1,927.82	1,996.50	1,864.89	1,926.80	18	1	13	-0.93
Annual	12/1/19	1,840.90	1,877.29	1,774.83	1,840.46	18	--	15	-0.92
Quarterly	3/1/20	485.27	512.50	472.00	481.58	13	--	9	-3.14
Quarterly	6/1/19	463.55	480.50	446.60	464.37	16	2	11	-1.16
Quarterly	9/1/19	435.61	449.00	415.74	436.00	16	8	5	0.86
Quarterly	12/1/19	485.43	504.00	449.41	487.55	16	9	4	0.53

Actuals - EBITDA

		Reported EPS	Mean Estimate	Surprise % Change
Annual	12/1/18	1,761.77	--	--
Annual	12/1/17	1,708.71	--	--
Annual	12/1/16	1,698.02	--	--
Quarterly	3/1/19	457.25	--	--
Quarterly	12/1/18	453.56	--	--
Quarterly	9/1/18	414.30	--	--
Quarterly	6/1/18	438.84	--	--

Reference Information - GAAP Earnings Per Share

Last Actual (FY0):	8.31
FY0 End Date:	12/1/18
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	12/1/21	11.82	12.36	11.16	11.88	5	1	1	-0.56
Annual	12/1/20	10.85	11.24	10.29	10.86	11	1	5	-1.98
Annual	12/1/19	9.83	10.26	8.31	10.01	9	4	2	-0.24
Quarterly	3/1/20	2.76	2.87	2.58	2.78	7	--	4	-5.01
Quarterly	6/1/19	2.47	2.62	2.34	2.47	9	1	5	-2.52
Quarterly	9/1/19	2.30	2.36	2.18	2.31	9	4	1	2.53
Quarterly	12/1/19	2.67	2.82	2.44	2.70	9	4	2	0.63

Actuals - GAAP Earnings Per Share

		Reported EPS	Mean Estimate	Surprise % Change
Annual	12/1/18	8.31	--	--
Annual	12/1/17	7.81	--	--
Annual	12/1/16	7.14	--	--
Quarterly	3/1/19	2.57	--	--
Quarterly	12/1/18	1.70	--	--
Quarterly	9/1/18	1.84	--	--
Quarterly	6/1/18	2.39	--	--

Reference Information - Net Asset Value

Last Actual (FY0):	5,465.79
FY0 End Date:	12/1/18
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Net Asset Value

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	12/1/21	6,182.19	7,708.00	3,390.00	7,448.56	3	2	--	1.07
Annual	12/1/20	5,853.75	6,940.00	2,717.00	6,492.00	5	3	1	1.93
Annual	12/1/19	5,234.10	6,239.00	2,072.00	5,926.10	5	3	1	1.09
Quarterly	3/1/20	6,078.60	6,078.60	6,078.60	6,078.60	1	1	--	4.28
Quarterly	6/1/19	5,668.70	5,668.70	5,668.70	5,668.70	1	1	--	0.62
Quarterly	9/1/19	5,775.20	5,775.20	5,775.20	5,775.20	1	1	--	2.60
Quarterly	12/1/19	6,079.83	6,207.00	5,926.10	6,106.39	3	1	--	0.73

Actuals - Net Asset Value

		Reported EPS	Mean Estimate	Surprise % Change
Annual	12/1/18	5,465.79	--	--
Annual	12/1/17	5,051.44	--	--
Annual	12/1/16	4,597.59	--	--
Quarterly	3/1/19	5,552.31	--	--
Quarterly	12/1/18	5,465.79	--	--
Quarterly	9/1/18	5,439.13	--	--
Quarterly	6/1/18	5,390.21	--	--

Reference Information - Net Debt

Last Actual (FY0):	3,893.41
FY0 End Date:	12/1/18
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Net Debt

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	12/1/21	3,367.11	3,982.45	2,436.00	3,575.67	7	2	2	-0.75
Annual	12/1/20	3,518.66	4,029.56	3,005.00	3,560.01	9	3	4	-1.25
Annual	12/1/19	3,731.04	4,007.05	3,535.38	3,679.60	9	3	4	-0.51
Quarterly	3/1/20	3,464.70	3,464.70	3,464.70	3,464.70	1	--	1	-8.70
Quarterly	6/1/19	3,761.10	3,761.10	3,761.10	3,761.10	1	--	1	-1.63
Quarterly	9/1/19	3,705.40	3,705.40	3,705.40	3,705.40	1	--	1	-4.32
Quarterly	12/1/19	3,531.86	3,671.99	3,334.00	3,589.60	3	--	1	-1.77

Actuals - Net Debt

		Reported EPS	Mean Estimate	Surprise % Change
Annual	12/1/18	3,893.41	3,919.65	-0.67
Annual	12/1/17	3,965.59	3,871.12	2.44
Annual	12/1/16	4,102.38	3,627.71	13.08
Quarterly	3/1/19	3,831.20	3,804.80	0.69
Quarterly	12/1/18	3,893.41	3,887.13	0.16
Quarterly	9/1/18	3,942.62	3,733.40	5.60
Quarterly	6/1/18	3,913.58	--	--

Reference Information - Net Income

Last Actual (FY0):	894.35
FY0 End Date:	12/1/18
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Net Income

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	12/1/21	1,008.56	1,059.00	956.00	998.97	9	1	5	-1.13
Annual	12/1/20	955.39	993.00	902.00	954.00	17	2	12	-2.03
Annual	12/1/19	903.49	933.00	882.14	902.80	14	1	11	-1.29
Quarterly	3/1/20	243.34	258.58	229.31	243.27	8	--	6	-4.75
Quarterly	6/1/19	226.67	241.15	214.00	225.49	12	--	9	-2.54
Quarterly	9/1/19	204.81	211.00	196.86	205.85	12	4	5	0.94
Quarterly	12/1/19	240.12	251.19	221.79	239.63	12	4	4	-0.01

Actuals - Net Income

		Reported EPS	Mean Estimate	Surprise % Change
Annual	12/1/18	894.35	--	--
Annual	12/1/17	725.46	--	--
Annual	12/1/16	720.24	--	--
Quarterly	3/1/19	223.26	--	--
Quarterly	12/1/18	220.08	--	--
Quarterly	9/1/18	208.81	--	--
Quarterly	6/1/18	233.32	--	--

Reference Information - Operating Profit

Last Actual (FY0):	--
FY0 End Date:
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Operating Profit

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	12/1/21	--	--	--	--	--	--	--	--
Annual	12/1/20	--	--	--	--	--	--	--	--
Annual	12/1/19	--	--	--	--	--	--	--	--
Quarterly	3/1/20	--	--	--	--	--	--	--	--
Quarterly	12/1/19	--	--	--	--	--	--	--	--
Quarterly	9/1/19	--	--	--	--	--	--	--	--
Quarterly	6/1/19	--	--	--	--	--	--	--	--

Actuals - Operating Profit

		Reported EPS	Mean Estimate	Surprise % Change
	12/1/00	--	--	--
	12/1/00	--	--	--
	12/1/00	--	--	--
	12/1/00	--	--	--
	12/1/00	--	--	--
	12/1/00	--	--	--
	12/1/00	--	--	--

Reference Information - Return On Equity

Last Actual (FY0):	17.23
FY0 End Date:	12/1/18
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Return On Equity

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	12/1/21	15.64	16.53	13.80	16.04	5	--	--	-0.61
Annual	12/1/20	15.76	16.44	14.40	15.95	6	--	--	-2.31
Annual	12/1/19	15.91	16.37	15.30	16.00	7	--	--	-0.88
Quarterly	3/1/20	16.60	16.60	16.60	16.60	1	--	--	-5.68
Quarterly	6/1/19	15.30	15.30	15.30	15.30	1	--	--	-6.13
Quarterly	9/1/19	14.30	14.30	14.30	14.30	1	--	--	2.88
Quarterly	12/1/19	16.90	16.90	16.90	16.90	1	--	--	-1.17

Actuals - Return On Equity

		Reported EPS	Mean Estimate	Surprise % Change
Annual	12/1/18	17.23	--	--
Annual	12/1/17	15.24	--	--
Annual	12/1/16	16.40	--	--
Quarterly	3/1/19	16.43	--	--
Quarterly	12/1/18	16.37	--	--
Quarterly	9/1/18	15.64	--	--
Quarterly	6/1/18	16.10	--	--

Reference Information - Sales

Last Actual (FY0):	10,772.28
FY0 End Date:	12/1/18
Ind. Annual Div:	--
Hist (5 Yr) Growth %:	--
Yield (%):	--

Analyst Forecasts - Sales

Last Month Revisions
Fiscal Period		Mean	High	Low	Median	# of Estimates	# Up	# Down	Mean % Change
							Last Month Revisions
Annual	12/1/21	12,286.49	12,534.84	12,072.90	12,294.00	9	2	4	-0.37
Annual	12/1/20	11,804.19	12,085.20	11,625.70	11,784.46	17	6	11	0.01
Annual	12/1/19	11,264.17	11,357.56	11,193.70	11,260.00	17	7	10	-0.02
Quarterly	3/1/20	2,947.18	3,005.00	2,903.97	2,953.90	11	3	4	0.14
Quarterly	6/1/19	2,809.31	2,838.68	2,782.10	2,809.75	16	6	7	-0.13
Quarterly	9/1/19	2,768.06	2,794.27	2,720.27	2,771.00	15	7	6	0.21
Quarterly	12/1/19	2,883.85	2,926.02	2,848.50	2,881.75	15	8	4	0.27

Actuals - Sales

		Reported EPS	Mean Estimate	Surprise % Change
Annual	12/1/18	10,772.28	10,751.35	0.19
Annual	12/1/17	10,409.87	10,400.13	0.09
Annual	12/1/16	9,766.21	9,820.75	-0.56
Quarterly	3/1/19	2,804.39	2,815.38	-0.39
Quarterly	12/1/18	2,754.50	2,738.54	0.58
Quarterly	9/1/18	2,648.91	2,662.00	-0.49
Quarterly	6/1/18	2,681.35	2,715.21	-1.25

P/E Ratios

Fiscal Year	FY0	FY1	FY2
Ratios	12.90	12.35	11.40

EPS Growth Rates

Fiscal YOY	FY1/FY0	FY2/FY1	FY3/FY2
Growth Rate	4.93	8.30	8.26

Copyright Thomson Reuters Corporation